Friday, January 29, 2021

Shriram Transport Finance Company Limited - Q3FY21 Results - Press release

Shriram Transport Finance Company Limited - Q3FY21 Results - Press release

PRESS RELEASE

Thursday 28th January 2021, Mumbai: The Board Meeting of Shriram Transport Finance
Company Limited (STFC), was held today to consider the unaudited financial results for the Third
quarter ended 31st December 2020.

Financials (Standalone) :

Third-quarter ended 31st

December 2020 :

The Net Interest Income for the Third quarter ended 31st December 2020 was at Rs. 2,148.22
crores as against Rs. 2,113.75 crores in the same period of the previous year. The profit after tax
was Rs. 727.72 crores as against Rs. 879.16 crores recorded in the same period of the previous
year. The earning per share (basic) for the third quarter ended 31st December 2020 stood at Rs.
29.54 as against Rs. 37.76 recorded in the same period of the previous year.

COVID - 19 PROVISION

In view of the disruptions being caused by the COVID -19 pandemic (pandemic)and the prolonged
lockdown significantly impacting our country’s economy, the Company has considered an
additional Expected Credit Loss (ECL) provision on Loans of Rs. 224.82 crores and Rs. 1,597.62
crores on account of the pandemic during the quarter and nine-month period ended December
31, 2020 respectively. As of December 31, 2020, additional ECL provision on Loan Assets as
management overlay on account of COVID - 19 stood at Rs 2,507.26 crores. The additional ECL
provision on account of the pandemic is based on the Company’s historical experience, collection
efficiencies post completion of Moratorium period, a scheme by the Government of India, internal
assessment, and other emerging forward-looking factors on account of the pandemic. However,
the actual impact may vary due to prevailing uncertainty caused by the pandemic. The
The company’s management is continuously monitoring the situation and the economic factors
affecting the operations of the Company.

Contd...2/-

(2)

NPA CLASSIFICATION

Hon'ble Supreme Court, in public interest litigation (Gajendra Sharma vs. Union of India & Anr).
vide an interim order dated September 3, 2020, had directed that accounts that were not
declared NPA till August 31, 2020, shall not be declared as NPA till further orders. Gross NPA and
Net NPA as of 31st December 2020 stood at 5.33 % and 3.22 % respectively, as against 8.71%
and 6.09% as of 31st December 2019. However such accounts have been classified as stage 3
and provisioned accordingly. Had the Company classified this borrower accounts as NPA after
31 August 2020, the Company's Gross NPA and Net NPA ratio would have been 7.11 % and
4.31% respectively.

Assets under Management :
Total Assets under Management as of 31st December 2020 was Rs. 114,932.06 crores as
compared to Rs. 108,931.38 crores as of 31st December 2019.

About Shriram Transport Finance Company Limited
Shriram Transport Finance Company Limited is the flagship company of the Shriram group which
has a significant presence in Consumer Finance, Life Insurance, General Insurance, Stock Broking, and Distribution businesses. Established in 1979, Shriram Transport is today the largest asset
financing NBFC in the country and holistic finance provider for the commercial vehicle industry
and seeks to partner with small truck owners for every possible need related to their assets. It has
PAN India presence with 1,799 branch offices. Based in Mumbai, it manages assets under
management over Rs. 114,900 crores and has a live customer base of the app. 21 lacs.
 Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97%, and 104% of the Demand respectively.
 The Company invoked a resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as of December 31, 2020 the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
 The liquidity buffer and SLR investments were Rs. 134.30 bn and Rs. 18.12 bn respectively.

3

BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19

The above additional ECL provision is based on the Company’s historical experience and other
emerging forward-looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.

4

Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21

Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60

EPS
Performance Highlights – Q3 FY21 vs Q3 FY20

5

Total Income

Net Interest Income*

PAT

5.23%

1.63%

17.23%

21.77%

Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn

Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn

Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn

*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)

 Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20

EPS
Performance Highlights – 9M FY21 vs 9M FY20

6

Total Income

Net Interest Income*

PAT

4.26%

2.10%

23.97%

28.12%

9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn

9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn

9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn

*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)

 Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20

Performance Highlights – Q3 FY21 vs Q3 FY20

7

AUM

Gross Stage 3 assets

Net Stage 3 assets

Book Value

5.51%

13.01%

24.64%

5.61%

Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn

Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn

Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn

 CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.

AUM Break-up

8

*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4

Segment-wise Break up

9

HCVs and CEs,
45.76%

M&LCVs, 23.34%

Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%

Others, 0.05%

Q3 FY20

HCVs and CEs,
47.54%

M&LCVs, 24.03%

Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%

Q3 FY21

Branch & AUM distribution – Q3 FY21 vs Q3 FY20

10

Branch (Nos) AUM (Rs in bn)

Total AUM Rs
1,149.3 bn

Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799

Urban branches represent places where the population is more than 10 Lakh
Semi-urban branches represent places where the population is less between 1 Lakh to 10 Lakh
Rural branches represent places where the population is less than 1 Lakh

Urban,
224

Rural,
984

Semi-
Urban,

591
Q3 FY21

Urban,
179.0

Rural,
559.1

Semi-
Urban,

411.2

Q3 FY21

Urban,
217 Rural,
936

Semi-
Urban,

561

Q3 FY20

Urban,
182.8

Rural,
510.9

Semi-
Urban,

395.6

Q3 FY20

Provision Analysis

11

Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%

Well-entrenched Pan India Network

12

Branch Network Branch
Offices

Rural
Centers

Private
Financiers

Customers Business Team
Zonal Split of Branches

Employees

ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE

ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167

ZONCE, 114

ZOSO1, 407

ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161

ZORPR, 96

P&L Statement

13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59

Balance Sheet

14

Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Balance Sheet (Continued)

15

Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Key Metrics – Q3 FY21

16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%

Borrowing Profile as of December 31, 2020, vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn

17

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
23.87% Commercial
Paper, 0.54%

Other
Borrowing,
1.89%
Public
Deposit,
13.09%

Securitization,
24.40%

Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%

External
Commercial
Borrowing,
3.74%

Q3 FY20

Borrowing Profile as of December 31, 2020, vs September 30, 2020

18

Rs 962.60 bn Rs 959.01 bn

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
20.97%

Other
Borrowing,
3.59%

Public
Deposit,
13.41%

Securitization,
25.37%

Subordinated
debts, 4.89%

Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%

Q2 FY21

ALM statement on December 31, 2020

19

Particulars (Rs. Bn) One
month
Over one
month to 2
months

Over 2
months to
3 months

Over 3
months to
6 months

Over 6
months to
one year

Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)

Shareholding Pattern as of December 31, 2020, vs December 31, 2019

20

No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn

Promoters &
Promoters
group,
26.48%

FII & FPI,
61.82%

NRI, 0.15%
MF/Bank,
1.59%

Other
Corporate
Body,
3.66%

Public,
6.30%

Q3 FY21

Promoters &
Promoters
group,
26.25%

FII & FPI,
64.33%

NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%

Q3 FY20

Has Attracted Strong Interest from Quality Investors

 Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
 Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.

21

Key Shareholders

Current
Shareholding
(Mn Shares)
%

Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund

12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00

Contact Us

22

For any Investor Relations
queries please contact

Sanjay K. Mundra

Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507

About Us

About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with strategic presence in 5-10 year old
trucks. It has a pan-India presence with a network of 1,799 branches, and employs 24,670 employees including 19,179 Business
team. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing and other loans like accidental
repair loans, tyre loans and working capital finance, etc. For more information please visit www.stfc.in

Forward Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variation of
these expressions or those concerning our future prospects are forward looking statements. Actual results may differ materially
from those suggested by the forward looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97% and 104% of the Demand respectively.
 The Company invoked resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as on December 31, 2020 the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
 The liquidity buffer and SLR investments was Rs. 134.30 bn and Rs. 18.12 bn respectively.

3

BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19

The above additional ECL provision is based on the Company’s historical experience and other
emerging forward looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.

4

Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21

Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60

EPS
Performance Highlights – Q3 FY21 vs Q3 FY20

5

Total Income

Net Interest Income*

PAT

5.23%

1.63%

17.23%

21.77%

Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn

Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn

Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn

*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)

 Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20

EPS
Performance Highlights – 9M FY21 vs 9M FY20

6

Total Income

Net Interest Income*

PAT

4.26%

2.10%

23.97%

28.12%

9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn

9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn

9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn

*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)

 Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20

Performance Highlights – Q3 FY21 vs Q3 FY20

7

AUM

Gross Stage 3 assets

Net Stage 3 assets

Book Value

5.51%

13.01%

24.64%

5.61%

Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn

Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn

Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn

 CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.

AUM Break-up

8

*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4

Segment-wise Break up

9

HCVs and CEs,
45.76%

M&LCVs, 23.34%

Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%

Others, 0.05%

Q3 FY20

HCVs and CEs,
47.54%

M&LCVs, 24.03%

Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%

Q3 FY21

Branch & AUM distribution – Q3 FY21 vs Q3 FY20

10

Branch (Nos) AUM (Rs in bn)

Total AUM Rs
1,149.3 bn

Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799

Urban branches represents places where population in more than 10 Lakh
Semi-urban branches represents places where population in less between 1 Lakh to 10 Lakh
Rural branches represents places where population in less than 1 Lakh

Urban,
224

Rural,
984

Semi-
Urban,

591
Q3 FY21

Urban,
179.0

Rural,
559.1

Semi-
Urban,

411.2

Q3 FY21

Urban,
217 Rural,
936

Semi-
Urban,

561

Q3 FY20

Urban,
182.8

Rural,
510.9

Semi-
Urban,

395.6

Q3 FY20

Provision Analysis

11

Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%

Well-entrenched Pan India Network

12

Branch Network Branch
Offices

Rural
Centres

Private
Financiers

Customers Business Team
Zonal Split of Branches

Employees

ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE

ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167

ZONCE, 114

ZOSO1, 407

ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161

ZORPR, 96

P&L Statement

13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59

Balance Sheet

14

Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Balance Sheet (Continued)

15

Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Key Metrics – Q3 FY21

16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%

Borrowing Profile as on December 31, 2020 vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn

17

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitisation,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
23.87% Commercial
Paper, 0.54%

Other
Borrowing,
1.89%
Public
Deposit,
13.09%

Securitisation,
24.40%

Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%

External
Commercial
Borrowing,
3.74%

Q3 FY20

Borrowing Profile as on December 31, 2020 vs September 30, 2020

18

Rs 962.60 bn Rs 959.01 bn

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitisation,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
20.97%

Other
Borrowing,
3.59%

Public
Deposit,
13.41%

Securitization,
25.37%

Subordinated
debts, 4.89%

Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%

Q2 FY21

ALM statement on December 31, 2020

19

Particulars (Rs. Bn) One
month
Over one
month to 2
months

Over 2
months to
3 months

Over 3
months to
6 months

Over 6
months to
one year

Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)

Shareholding Pattern as of December 31, 2020, vs December 31, 2019

20

No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn

Promoters &
Promoters
group,
26.48%

FII & FPI,
61.82%

NRI, 0.15%
MF/Bank,
1.59%

Other
Corporate
Body,
3.66%

Public,
6.30%

Q3 FY21

Promoters &
Promoters
group,
26.25%

FII & FPI,
64.33%

NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%

Q3 FY20

Has Attracted Strong Interest from Quality Investors

 Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
 Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.

21

Key Shareholders

Current
Shareholding
(Mn Shares)
%

Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund

12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00

Contact Us

22

For any Investor Relations
queries please contact

Sanjay K. Mundra

Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507

About Us

About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on a Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with a strategic presence in 5-10-year-old
trucks. It has a pan-India presence with a network of 1,799 branches and employs 24,670 employees including 19,179 Business
teams. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks, and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing, and other loans like accidental
repair loans, tire loans, and working capital finance, etc. For more information please visit www.stfc.in

Forward-Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variations of
these expressions or those concerning our future prospects are forward-looking statements. Actual results may differ materially
from those suggested by the forward-looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97%, and 104% of the Demand respectively.
 The Company invoked a resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as of December 31, 2020, the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
 The liquidity buffer and SLR investments were Rs. 134.30 bn and Rs. 18.12 bn respectively.

3

BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19

The above additional ECL provision is based on the Company’s historical experience and other
emerging forward-looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.

4

Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21

Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60

EPS
Performance Highlights – Q3 FY21 vs Q3 FY20

5

Total Income

Net Interest Income*

PAT

5.23%

1.63%

17.23%

21.77%

Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn

Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn

Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn

*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)

 Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20

EPS
Performance Highlights – 9M FY21 vs 9M FY20

6

Total Income

Net Interest Income*

PAT

4.26%

2.10%

23.97%

28.12%

9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn

9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn

9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn

*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)

 Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20

Performance Highlights – Q3 FY21 vs Q3 FY20

7

AUM

Gross Stage 3 assets

Net Stage 3 assets

Book Value

5.51%

13.01%

24.64%

5.61%

Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn

Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn

Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn

 CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.

AUM Break-up

8

*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4

Segment-wise Break up

9

HCVs and CEs,
45.76%

M&LCVs, 23.34%

Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%

Others, 0.05%

Q3 FY20

HCVs and CEs,
47.54%

M&LCVs, 24.03%

Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%

Q3 FY21

Branch & AUM distribution – Q3 FY21 vs Q3 FY20

10

Branch (Nos) AUM (Rs in bn)

Total AUM Rs
1,149.3 bn

Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799

Urban branches represent places where a population of more than 10 Lakh
Semi-urban branches represent places where the population is less between 1 Lakh to 10 Lakh
Rural branches represent places where the population is less than 1 Lakh

Urban,
224

Rural,
984

Semi-
Urban,

591
Q3 FY21

Urban,
179.0

Rural,
559.1

Semi-
Urban,

411.2

Q3 FY21

Urban,
217 Rural,
936

Semi-
Urban,

561

Q3 FY20

Urban,
182.8

Rural,
510.9

Semi-
Urban,

395.6

Q3 FY20

Provision Analysis

11

Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%

Well-entrenched Pan India Network

12

Branch Network Branch
Offices

Rural
Centers

Private
Financiers

Customers Business Team
Zonal Split of Branches

Employees

ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE

ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167

ZONCE, 114

ZOSO1, 407

ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161

ZORPR, 96

P&L Statement

13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59

Balance Sheet

14

Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Balance Sheet (Continued)

15

Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Key Metrics – Q3 FY21

16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%

Borrowing Profile as of December 31, 2020, vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn

17

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
23.87% Commercial
Paper, 0.54%

Other
Borrowing,
1.89%
Public
Deposit,
13.09%

Securitization,
24.40%

Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%

External
Commercial
Borrowing,
3.74%

Q3 FY20

Borrowing Profile as of December 31, 2020, vs September 30, 2020

18

Rs 962.60 bn Rs 959.01 bn

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
20.97%

Other
Borrowing,
3.59%

Public
Deposit,
13.41%

Securitization,
25.37%

Subordinated
debts, 4.89%

Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%

Q2 FY21

ALM statement on December 31, 2020

19

Particulars (Rs. Bn) One
month
Over one
month to 2
months

Over 2
months to
3 months

Over 3
months to
6 months

Over 6
months to
one year

Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)

Shareholding Pattern as of December 31, 2020, vs December 31, 2019

20

No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn

Promoters &
Promoters
group,
26.48%

FII & FPI,
61.82%

NRI, 0.15%
MF/Bank,
1.59%

Other
Corporate
Body,
3.66%

Public,
6.30%

Q3 FY21

Promoters &
Promoters
group,
26.25%

FII & FPI,
64.33%

NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%

Q3 FY20

Has Attracted Strong Interest from Quality Investors

 Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
 Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.

21

Key Shareholders

Current
Shareholding
(Mn Shares)
%

Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund

12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00

Contact Us

22

For any Investor Relations
queries please contact

Sanjay K. Mundra

Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507

About Us

About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on a Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with a strategic presence in 5-10-year-old
trucks. It has a pan-India presence with a network of 1,799 branches and employs 24,670 employees including 19,179 Business
teams. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks, and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing, and other loans like accidental
repair loans, tire loans, and working capital finance, etc. For more information please visit www.stfc.in

Forward-Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variations of
these expressions or those concerning our future prospects are forward-looking statements. Actual results may differ materially
from those suggested by the forward-looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97%, and 104% of the Demand respectively.
 The Company invoked a resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as of December 31, 2020, the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
 The liquidity buffer and SLR investments were Rs. 134.30 bn and Rs. 18.12 bn respectively.

3

BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19

The above additional ECL provision is based on the Company’s historical experience and other
emerging forward-looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.

4

Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21

Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60

EPS
Performance Highlights – Q3 FY21 vs Q3 FY20

5

Total Income

Net Interest Income*

PAT

5.23%

1.63%

17.23%

21.77%

Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn

Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn

Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn

*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)

 Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20

EPS
Performance Highlights – 9M FY21 vs 9M FY20

6

Total Income

Net Interest Income*

PAT

4.26%

2.10%

23.97%

28.12%

9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn

9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn

9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn

*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)

 Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20

Performance Highlights – Q3 FY21 vs Q3 FY20

7

AUM

Gross Stage 3 assets

Net Stage 3 assets

Book Value

5.51%

13.01%

24.64%

5.61%

Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn

Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn

Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn

 CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.

AUM Break-up

8

*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4

Segment-wise Break up

9

HCVs and CEs,
45.76%

M&LCVs, 23.34%

Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%

Others, 0.05%

Q3 FY20

HCVs and CEs,
47.54%

M&LCVs, 24.03%

Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%

Q3 FY21

Branch & AUM distribution – Q3 FY21 vs Q3 FY20

10

Branch (Nos) AUM (Rs in bn)

Total AUM Rs
1,149.3 bn

Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799

Urban branches represent places where a population of more than 10 Lakh
Semi-urban branches represent places where the population is less between 1 Lakh to 10 Lakh
Rural branches represent places where the population is less than 1 Lakh

Urban,
224

Rural,
984

Semi-
Urban,

591
Q3 FY21

Urban,
179.0

Rural,
559.1

Semi-
Urban,

411.2

Q3 FY21

Urban,
217 Rural,
936

Semi-
Urban,

561

Q3 FY20

Urban,
182.8

Rural,
510.9

Semi-
Urban,

395.6

Q3 FY20

Provision Analysis

11

Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%

Well-entrenched Pan India Network

12

Branch Network Branch
Offices

Rural
Centers

Private
Financiers

Customers Business Team
Zonal Split of Branches

Employees

ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE

ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167

ZONCE, 114

ZOSO1, 407

ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161

ZORPR, 96

P&L Statement

13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59

Balance Sheet

14

Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Balance Sheet (Continued)

15

Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Key Metrics – Q3 FY21

16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%

Borrowing Profile as of December 31, 2020, vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn

17

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
23.87% Commercial
Paper, 0.54%

Other
Borrowing,
1.89%
Public
Deposit,
13.09%

Securitization,
24.40%

Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%

External
Commercial
Borrowing,
3.74%

Q3 FY20

Borrowing Profile as of December 31, 2020, vs September 30, 2020

18

Rs 962.60 bn Rs 959.01 bn

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
20.97%

Other
Borrowing,
3.59%

Public
Deposit,
13.41%

Securitization,
25.37%

Subordinated
debts, 4.89%

Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%

Q2 FY21

ALM statement on December 31, 2020

19

Particulars (Rs. Bn) One
month
Over one
month to 2
months

Over 2
months to
3 months

Over 3
months to
6 months

Over 6
months to
one year

Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)

Shareholding Pattern as of December 31, 2020, vs December 31, 2019

20

No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn

Promoters &
Promoters
group,
26.48%

FII & FPI,
61.82%

NRI, 0.15%
MF/Bank,
1.59%

Other
Corporate
Body,
3.66%

Public,
6.30%

Q3 FY21

Promoters &
Promoters
group,
26.25%

FII & FPI,
64.33%

NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%

Q3 FY20

Has Attracted Strong Interest from Quality Investors

 Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
 Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.

21

Key Shareholders

Current
Shareholding
(Mn Shares)
%

Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund

12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00

Contact Us

22

For any Investor Relations
queries please contact

Sanjay K. Mundra

Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507

About Us

About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on a Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with a strategic presence in 5-10-year-old
trucks. It has a pan-India presence with a network of 1,799 branches and employs 24,670 employees including 19,179 Business
teams. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks, and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing, and other loans like accidental
repair loans, tire loans, and working capital finance, etc. For more information please visit www.stfc.in

Forward-Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variations of
these expressions or those concerning our future prospects are forward-looking statements. Actual results may differ materially
from those suggested by the forward-looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97%, and 104% of the Demand respectively.
 The Company invoked a resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as of December 31, 2020, the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
 The liquidity buffer and SLR investments were Rs. 134.30 bn and Rs. 18.12 bn respectively.

3

BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19

The above additional ECL provision is based on the Company’s historical experience and other
emerging forward-looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.

4

Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21

Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60

EPS
Performance Highlights – Q3 FY21 vs Q3 FY20

5

Total Income

Net Interest Income*

PAT

5.23%

1.63%

17.23%

21.77%

Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn

Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn

Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn

*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)

 Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20

EPS
Performance Highlights – 9M FY21 vs 9M FY20

6

Total Income

Net Interest Income*

PAT

4.26%

2.10%

23.97%

28.12%

9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn

9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn

9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn

*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)

 Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20

Performance Highlights – Q3 FY21 vs Q3 FY20

7

AUM

Gross Stage 3 assets

Net Stage 3 assets

Book Value

5.51%

13.01%

24.64%

5.61%

Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn

Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn

Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn

 CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.

AUM Break-up

8

*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4

Segment-wise Break up

9

HCVs and CEs,
45.76%

M&LCVs, 23.34%

Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%

Others, 0.05%

Q3 FY20

HCVs and CEs,
47.54%

M&LCVs, 24.03%

Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%

Q3 FY21

Branch & AUM distribution – Q3 FY21 vs Q3 FY20

10

Branch (Nos) AUM (Rs in bn)

Total AUM Rs
1,149.3 bn

Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799

Urban branches represent places where a population of more than 10 Lakh
Semi-urban branches represent places where the population is less between 1 Lakh to 10 Lakh
Rural branches represent places where the population is less than 1 Lakh

Urban,
224

Rural,
984

Semi-
Urban,

591
Q3 FY21

Urban,
179.0

Rural,
559.1

Semi-
Urban,

411.2

Q3 FY21

Urban,
217 Rural,
936

Semi-
Urban,

561

Q3 FY20

Urban,
182.8

Rural,
510.9

Semi-
Urban,

395.6

Q3 FY20

Provision Analysis

11

Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20

Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%

Well-entrenched Pan India Network

12

Branch Network Branch
Offices

Rural
Centers

Private
Financiers

Customers Business Team
Zonal Split of Branches

Employees

ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE

ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167

ZONCE, 114

ZOSO1, 407

ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161

ZORPR, 96

P&L Statement

13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59

Balance Sheet

14

Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Balance Sheet (Continued)

15

Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4

Key Metrics – Q3 FY21

16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%

Borrowing Profile as of December 31, 2020, vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn

17

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
23.87% Commercial
Paper, 0.54%

Other
Borrowing,
1.89%
Public
Deposit,
13.09%

Securitization,
24.40%

Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%

External
Commercial
Borrowing,
3.74%

Q3 FY20

Borrowing Profile as of December 31, 2020, vs September 30, 2020

18

Rs 962.60 bn Rs 959.01 bn

Bonds,
21.32% External
Commercial
Bond, 12.83%

External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%

Public
Deposit,
14.76%

Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%

Q3 FY21

Bonds,
20.97%

Other
Borrowing,
3.59%

Public
Deposit,
13.41%

Securitization,
25.37%

Subordinated
debts, 4.89%

Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%

Q2 FY21

ALM statement on December 31, 2020

19

Particulars (Rs. Bn) One
month
Over one
month to 2
months

Over 2
months to
3 months

Over 3
months to
6 months

Over 6
months to
one year

Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)

Shareholding Pattern as of December 31, 2020, vs December 31, 2019

20

No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn

Promoters &
Promoters
group,
26.48%

FII & FPI,
61.82%

NRI, 0.15%
MF/Bank,
1.59%

Other
Corporate
Body,
3.66%

Public,
6.30%

Q3 FY21

Promoters &
Promoters
group,
26.25%

FII & FPI,
64.33%

NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%

Q3 FY20

Has Attracted Strong Interest from Quality Investors

 Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
 Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.

21

Key Shareholders

Current
Shareholding
(Mn Shares)
%

Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund

12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00

Contact Us

22

For any Investor Relations
queries please contact

Sanjay K. Mundra

Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507

About Us

About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on a Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with a strategic presence in 5-10-year-old
trucks. It has a pan-India presence with a network of 1,799 branches and employs 24,670 employees including 19,179 Business
teams. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks, and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing, and other loans like accidental
repair loans, tire loans, and working capital finance, etc. For more information please visit www.stfc.in

Forward-Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variations of
these expressions or those concerning our future prospects are forward-looking statements. Actual results may differ materially
from those suggested by the forward-looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in





Leading light of Indian Fashion Landscape, Neha Adhvik Mahajan has been giving bridal as well high-end fashion makeovers to leading actresses for a few years now which are covered by almost all media houses and featured in various channel segments.

Leading light of Indian Fashion Landscape, Neha Adhvik Mahajan has been giving bridal as well high-end fashion makeovers to leading actresses for a few years now which are covered by almost all media houses and featured in various channel segments.

All the high fashion shoots are organized by her under her company NAM makeovers wherein a complete look is designed by her from styling, makeup, hair, location, and basically, the entries feel of the shoot.

Her forte lies in designing complete looks for real brides from different parts of the world to make them feel like a princess on their most important day.

Her latest shoot with the fashionista of Indian Television, Nia Sharma will be featured on the wedding vows magazine cover as the “ Bride Of The Month “ by Neha Adhvik Mahajan.

All her shots are featured regularly in leading magazines.

Credits for Nia’s Shoot:- Conceptualized, Makeup, Hair, Styling:- Neha Adhvik Mahajan
For Forever 52 makeup brand.


Thursday, January 28, 2021

DIGITAL REFRESH NETWORKS WINS PAN-INDIA MANDATE FOR KRISH-E BY MAHINDRA

DIGITAL REFRESH NETWORKS WINS PAN-INDIA MANDATE FOR KRISH-E BY  MAHINDRA

January 2021, Mumbai; Digital Refresh Networks (DRN), an integrated creative and digital marketing
solutions company that has widely grown its services in the industry, wins the PAN-India mandate for yet
another leading brand, ‘Krish-E by Mahindra’, a new ‘Farming as a Service’ (FaaS) business,
introducing a digital era in farming. Krish-e is a business vertical that provides technology, access to
equipment through rentals and multiple other services with the objective of increasing per acre income of
farmers.
The role of Digital Refresh Networks (DRN) is to offer search (SEO), optimization of the app (ASO) and
local content creation that will help engage with the farmer's fraternity, build relevance, and create
engagement opportunities at large. The company has actively been in the digital space for 10 years and
believes that language shouldn’t be a barrier but trusts that every individual can explore the platform in
their own chosen language.
By going all out with the search and local content creation, DRN aims to make a difference in the way
farmers discover and interact with the brand.




Wednesday, January 27, 2021

On eve of Republic Day, Defence Minister Rajnath Singh launches Fauji Calling Trailer, tribute to army martyrs and sacrifices of their families

On eve of Republic Day, Defence Minister Rajnath Singh launches the Fauji Calling Trailer, a tribute to army martyrs and sacrifices of their families

On eve of Republic Day, Defence Minister Rajnath Singh launches Fauji Calling Trailer, a tribute to army martyrs and sacrifices of their families on the eve of Republic Day, Defense minister of India, Rajnath Singh launched the trailer of Fauji Calling starring Sharman Joshi, Ranjha Vikram Singh, in an event.>The film, which also stars Bidita Bag, Mahi Soni, Mugdha Godse, Zarina Wahab, and Shishir Sharma, talks about an attack that shook the nation and how it affected not only the brave martyrs but also the people who are in their lives, their families. The trailer shows how a girl finds it difficult to overcome the loss of her father who martyred during a war. Talking more about the film Ranjha Vikram Singh said, "We will forever be indebted to our brave soldiers, but Fauji Calling pays tribute to their families whose sacrifice is just as important and significant. I’m truly humbled that our trailer is being launched on the eve of Republic Day by our honorable Defence Minister and hope our film reaches out to every Indian." center; large;">Further Sharman Joshi added how he was immediately drawn towards the film due to its character and storyline, "Fauji Calling tells the story of our unsung heroes, the families of our brave soldiers. When Aaryaan and Ranjha approached me with the story, I was immediately drawn to the film and the character, and hope that we have been able to do justice to the subject." large;">Fauji Calling, written and directed by Aaryaan Saxena, presented by Running Horses Films and Ovez Productions is all set to release in cinemas on 25th February.













निर्माते दिपक पांडुरंग राणे यांनी 'पांडू' सिनेमाला दिल्या ट्विटरद्वारे शुभेच्छा

निर्माते दिपक पांडुरंग राणे यांनी 'पांडू' सिनेमाला दिल्या ट्विटरद्वारे शुभेच्छाकोरोनासंकटामुळे २०२० मध्ये चित्रपटगृहआणिनाट्यगृहबंद होती. त्यामुळे त्याचा परिणाम संपूर्ण मराठी सिनेसृष्टीवर पडला. परंतु आता योग्य ती सावधगिरी बाळगून सिनेमांच्याशुटिंगचे काम सुरू झाले आहे. तसेच सिनेमागृहआणि नाट्यगृहहळूहळूसुरू करण्यात आली आहेत.आजसकाळीचएक आनंदाची बातमी मिळाली आहे.म्हणजे मराठी सिनेसृष्टीतील सर्वात मोठं प्रॉडक्शन हाऊसने कोरोनानंतरच्यापहिल्या सिनेमाचीघोषणा केली. झीस्टुडीओजचा पांडू हा सिनेमा थिएटरमध्ये लवकरंचप्रदर्शित होणारंआहे. त्यावर निर्माते दीपक पांडुरंग राणे यांनी त्यांना ट्विटरद्वारे शुभेच्छा देखील दिल्या आहेत.निर्माते दीपक राणे यांनी ट्विटमध्ये म्हटले आहे, ''पांडू येतोय तुम्हाला खळखळून हसवायला. झीस्टुडीओजने पांडू चित्रपटाची घोषणा करणं हे निर्माते, प्रेक्षकांसाठी खूप आशादायी आणि दिलासादायक गोष्ट आहे. या मोठ्या प्रॉडक्शन हाऊसेसनी पुन्हा थिएटरकडेाऊलंवळवलीआहेत. ही खूप पॉझिटीव्ह गोष्ट वाटते. आपली इंडस्ट्री २०२१ गाजवायलासज्ज आहे.''dसर्वांनाच आशा लागून राहीली आहे ती सिनेमांच्याहाऊसफुल्लपाट्यांची. आंडू हा सिनेमा नविन वर्षात नवं चैतन्य घेऊन येणारंात शंकाचंनाही. 


                             

Nanda Yadav to star in a new movie called It's Abuse Only!.

 Nanda Yadav to star in a new movie called It's Abuse Only!.

Nanda Yadav is acing it off late. She would now be seen in the movie called It's Abuse Only!. A few stills have been leaked and Nanda Yadav looks extremely intriguing in the scene. The film has been produced by Michael Grobe who promises to bring Indian storytelling to a global canvas. The production banner is Nayamigro Fashion Media and it's their first production to roll out. The writer and director of the movie Rochak Sahu were Alumni of FTII. The genre of the film is Noir and dark, and it looked so from the leaked images too. The film talks about a journey when destiny brings two people together only to realize they have traveled the same path with the same pain. will they realize they are suffering from their own sickness or they will continue with the idea of giving what people deserve?

We spoke to Nanda and here is what she has got to say, "It's been a fantastic team. The vibe is great. The team is working very hard on this film and the results will be there for everyone to see. It's a very intriguing subject and I think it would keep the audience hooked from the first frame. It's not a lengthy movie as we thought to keep it precise and it let the plot suffer. I am very proud to have worked in this movie and I literally can't wait for the audience's" reaction to the film."

Nanda Yadav has recently also launched her YouTube channel. She is a thoughtful actress and a star in the making. We wish her all the luck and waiting to see the trailer of the movie

                                                                                                                                                            





Ajiliyaa starts a unique fashion campaign to donate clothes to the underprivileged people

Ajiliyaa starts a unique fashion campaign to donate clothes to the underprivileged people

This Uttarayan, a top boutique in Surat, launched a unique initiative 'Dor - Stitched Together,' to donate clothes to the poor and needy people. 


Ajiliyaa is one of the best boutiques in Surat offering high-street labels and amazing clothes, classy jewelry, footwear & bags for any occasion. This multi-designer store was launched in 2017 by Ajiliya Italiya for the modern fashion shoppers. As part of their CSR activity, Ajiliyaa started a unique fashion campaign to bring a little sunshine in others lives. They put in a lot of efforts to bring together the people of Surat and join their initiative of clothes donation. 


Under this social work campaign, Team Ajiliyaa asked the people of Surat to donate their clothes which were in good condition but they didn't wear or use anymore. They asked interested people to message their address. Team Ajiliyaa went and collected the clothes from the homes of these people. Once they collected all the clothes, they were properly ironed, reassembled and neatly packed. On 14th Jan, 2021 on Uttarayan, team Ajiliyaa distributed these clothes to the underprivileged and needy section of the society. Seeing the smile on the faces of these poor kids, Team Ajiliyaa felt emotional and knew it was worth the combined efforts of all people who contributed in making this campaign a success. 


Founder and creative Director of Ajiliyaa, Ajita Italiya has initiated this movement to bring about a revolution in the fashion world by raising awareness in the society to donate clothes to the needy people. Says Ajita, ' Small steps eventually happen to make big differences. And there is no better gift than providing clothes to the underprivileged. Together with the help of the people of Surat, we tried to make that difference in the poor section of the society. It was so satisfying to see a smile on the people's face when they accepted our donated clothes. And this was possible due to the support and generosity of the people in the city. We are grateful for their contribution. ' 


Ajita Italiya is an entrepreneur, vocalist, fashion stylist and socialist; donning multiple roles with much enthusiasm and dedication. The boutique store also has an in-house health cafe for serving the patrons  delicious food in a crisp, refreshing style. The main idea is to serve everyone who walks in, with a memorable experience that is substantially more than just assuaging their shopping spree. 


With the rising demand for genuine designer wear across the country, at Ajiliyaa, the team caters to the needs of consumers of luxurious fashion. With more than 3 years of experience, today they boast of 10,000+ Customers.  Also, the store is home to more than 200 designers from across the country under one roof, they are a one stop destination for your fashion shopping. Their Designer's list Includes Shivan & Naresh, Nikita Mhaisalkar, Abstract by Megha Jain, Shweta Kapur and many more. Ajiliyaa has also launched its e-commerce website, providing their clients across the country with a versatile collection to choose from.


Over these 3 years, they have organized various designer previews in the presence of the designer themselves. They have even started social activities and fashion campaigns to generate awareness regarding clothes donation to help the needy people, thus spreading joy and happiness in their lives.

‘जर्नी’तील आत्मशोधावर आधारित शीर्षक गीत प्रदर्शित..

‘जर्नी’तील आत्मशोधावर आधारित शीर्षक गीत प्रदर्शित..  सचिन दाभाडे फिल्म्स प्रस्तुत ‘जर्नी’ या आगामी चित्रपटाचे शीर्षक गीत नुकतेच प्रदर्शित झा...