Thursday 28th January 2021, Mumbai: The Board Meeting of Shriram Transport Finance
Company Limited (STFC), was held today to consider the unaudited financial results for the Third
quarter ended 31st December 2020.
The Net Interest Income for the Third quarter ended 31st December 2020 was at Rs. 2,148.22
crores as against Rs. 2,113.75 crores in the same period of the previous year. The profit after tax
was Rs. 727.72 crores as against Rs. 879.16 crores recorded in the same period of the previous
year. The earning per share (basic) for the third quarter ended 31st December 2020 stood at Rs.
29.54 as against Rs. 37.76 recorded in the same period of the previous year.
In view of the disruptions being caused by the COVID -19 pandemic (pandemic)and the prolonged
lockdown significantly impacting our country’s economy, the Company has considered an
additional Expected Credit Loss (ECL) provision on Loans of Rs. 224.82 crores and Rs. 1,597.62
crores on account of the pandemic during the quarter and nine-month period ended December
31, 2020 respectively. As of December 31, 2020, additional ECL provision on Loan Assets as
management overlay on account of COVID - 19 stood at Rs 2,507.26 crores. The additional ECL
provision on account of the pandemic is based on the Company’s historical experience, collection
efficiencies post completion of Moratorium period, a scheme by the Government of India, internal
assessment, and other emerging forward-looking factors on account of the pandemic. However,
the actual impact may vary due to prevailing uncertainty caused by the pandemic. The
The company’s management is continuously monitoring the situation and the economic factors
affecting the operations of the Company.
Hon'ble Supreme Court, in public interest litigation (Gajendra Sharma vs. Union of India & Anr).
vide an interim order dated September 3, 2020, had directed that accounts that were not
declared NPA till August 31, 2020, shall not be declared as NPA till further orders. Gross NPA and
Net NPA as of 31st December 2020 stood at 5.33 % and 3.22 % respectively, as against 8.71%
and 6.09% as of 31st December 2019. However such accounts have been classified as stage 3
and provisioned accordingly. Had the Company classified this borrower accounts as NPA after
31 August 2020, the Company's Gross NPA and Net NPA ratio would have been 7.11 % and
4.31% respectively.
Total Assets under Management as of 31st December 2020 was Rs. 114,932.06 crores as
compared to Rs. 108,931.38 crores as of 31st December 2019.
Shriram Transport Finance Company Limited is the flagship company of the Shriram group which
has a significant presence in Consumer Finance, Life Insurance, General Insurance, Stock Broking, and Distribution businesses. Established in 1979, Shriram Transport is today the largest asset
financing NBFC in the country and holistic finance provider for the commercial vehicle industry
and seeks to partner with small truck owners for every possible need related to their assets. It has
PAN India presence with 1,799 branch offices. Based in Mumbai, it manages assets under
management over Rs. 114,900 crores and has a live customer base of the app. 21 lacs.
Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97%, and 104% of the Demand respectively.
The Company invoked a resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as of December 31, 2020 the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
The liquidity buffer and SLR investments were Rs. 134.30 bn and Rs. 18.12 bn respectively.
3
BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19
The above additional ECL provision is based on the Company’s historical experience and other
emerging forward-looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.
4
Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21
Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60
EPS
Performance Highlights – Q3 FY21 vs Q3 FY20
5
Total Income
Net Interest Income*
PAT
5.23%
1.63%
17.23%
21.77%
Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn
Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn
Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn
*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)
Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20
EPS
Performance Highlights – 9M FY21 vs 9M FY20
6
Total Income
Net Interest Income*
PAT
4.26%
2.10%
23.97%
28.12%
9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn
9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn
9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn
*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)
Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20
Performance Highlights – Q3 FY21 vs Q3 FY20
7
AUM
Gross Stage 3 assets
Net Stage 3 assets
Book Value
5.51%
13.01%
24.64%
5.61%
Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn
Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn
Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn
CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.
AUM Break-up
8
*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
Segment-wise Break up
9
HCVs and CEs,
45.76%
M&LCVs, 23.34%
Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%
Others, 0.05%
Q3 FY20
HCVs and CEs,
47.54%
M&LCVs, 24.03%
Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%
Q3 FY21
Branch & AUM distribution – Q3 FY21 vs Q3 FY20
10
Branch (Nos) AUM (Rs in bn)
Total AUM Rs
1,149.3 bn
Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799
Urban branches represent places where the population is more than 10 Lakh
Semi-urban branches represent places where the population is less between 1 Lakh to 10 Lakh
Rural branches represent places where the population is less than 1 Lakh
Urban,
224
Rural,
984
Semi-
Urban,
591
Q3 FY21
Urban,
179.0
Rural,
559.1
Semi-
Urban,
411.2
Q3 FY21
Urban,
217 Rural,
936
Semi-
Urban,
561
Q3 FY20
Urban,
182.8
Rural,
510.9
Semi-
Urban,
395.6
Q3 FY20
Provision Analysis
11
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%
Well-entrenched Pan India Network
12
Branch Network Branch
Offices
Rural
Centers
Private
Financiers
Customers Business Team
Zonal Split of Branches
Employees
ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE
ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167
ZONCE, 114
ZOSO1, 407
ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161
ZORPR, 96
P&L Statement
13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Balance Sheet
14
Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Balance Sheet (Continued)
15
Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Key Metrics – Q3 FY21
16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Borrowing Profile as of December 31, 2020, vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn
17
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
23.87% Commercial
Paper, 0.54%
Other
Borrowing,
1.89%
Public
Deposit,
13.09%
Securitization,
24.40%
Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%
External
Commercial
Borrowing,
3.74%
Q3 FY20
Borrowing Profile as of December 31, 2020, vs September 30, 2020
18
Rs 962.60 bn Rs 959.01 bn
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
20.97%
Other
Borrowing,
3.59%
Public
Deposit,
13.41%
Securitization,
25.37%
Subordinated
debts, 4.89%
Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%
Q2 FY21
ALM statement on December 31, 2020
19
Particulars (Rs. Bn) One
month
Over one
month to 2
months
Over 2
months to
3 months
Over 3
months to
6 months
Over 6
months to
one year
Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)
Shareholding Pattern as of December 31, 2020, vs December 31, 2019
20
No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn
Promoters &
Promoters
group,
26.48%
FII & FPI,
61.82%
NRI, 0.15%
MF/Bank,
1.59%
Other
Corporate
Body,
3.66%
Public,
6.30%
Q3 FY21
Promoters &
Promoters
group,
26.25%
FII & FPI,
64.33%
NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%
Q3 FY20
Has Attracted Strong Interest from Quality Investors
Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.
21
Key Shareholders
Current
Shareholding
(Mn Shares)
%
Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund
12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00
Contact Us
22
For any Investor Relations
queries please contact
Sanjay K. Mundra
Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507
About Us
About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with strategic presence in 5-10 year old
trucks. It has a pan-India presence with a network of 1,799 branches, and employs 24,670 employees including 19,179 Business
team. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing and other loans like accidental
repair loans, tyre loans and working capital finance, etc. For more information please visit www.stfc.in
Forward Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variation of
these expressions or those concerning our future prospects are forward looking statements. Actual results may differ materially
from those suggested by the forward looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97% and 104% of the Demand respectively.
The Company invoked resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as on December 31, 2020 the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
The liquidity buffer and SLR investments was Rs. 134.30 bn and Rs. 18.12 bn respectively.
3
BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19
The above additional ECL provision is based on the Company’s historical experience and other
emerging forward looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.
4
Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21
Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60
EPS
Performance Highlights – Q3 FY21 vs Q3 FY20
5
Total Income
Net Interest Income*
PAT
5.23%
1.63%
17.23%
21.77%
Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn
Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn
Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn
*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)
Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20
EPS
Performance Highlights – 9M FY21 vs 9M FY20
6
Total Income
Net Interest Income*
PAT
4.26%
2.10%
23.97%
28.12%
9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn
9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn
9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn
*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)
Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20
Performance Highlights – Q3 FY21 vs Q3 FY20
7
AUM
Gross Stage 3 assets
Net Stage 3 assets
Book Value
5.51%
13.01%
24.64%
5.61%
Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn
Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn
Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn
CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.
AUM Break-up
8
*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
Segment-wise Break up
9
HCVs and CEs,
45.76%
M&LCVs, 23.34%
Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%
Others, 0.05%
Q3 FY20
HCVs and CEs,
47.54%
M&LCVs, 24.03%
Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%
Q3 FY21
Branch & AUM distribution – Q3 FY21 vs Q3 FY20
10
Branch (Nos) AUM (Rs in bn)
Total AUM Rs
1,149.3 bn
Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799
Urban branches represents places where population in more than 10 Lakh
Semi-urban branches represents places where population in less between 1 Lakh to 10 Lakh
Rural branches represents places where population in less than 1 Lakh
Urban,
224
Rural,
984
Semi-
Urban,
591
Q3 FY21
Urban,
179.0
Rural,
559.1
Semi-
Urban,
411.2
Q3 FY21
Urban,
217 Rural,
936
Semi-
Urban,
561
Q3 FY20
Urban,
182.8
Rural,
510.9
Semi-
Urban,
395.6
Q3 FY20
Provision Analysis
11
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%
Well-entrenched Pan India Network
12
Branch Network Branch
Offices
Rural
Centres
Private
Financiers
Customers Business Team
Zonal Split of Branches
Employees
ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE
ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167
ZONCE, 114
ZOSO1, 407
ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161
ZORPR, 96
P&L Statement
13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Balance Sheet
14
Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Balance Sheet (Continued)
15
Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Key Metrics – Q3 FY21
16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Borrowing Profile as on December 31, 2020 vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn
17
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitisation,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
23.87% Commercial
Paper, 0.54%
Other
Borrowing,
1.89%
Public
Deposit,
13.09%
Securitisation,
24.40%
Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%
External
Commercial
Borrowing,
3.74%
Q3 FY20
Borrowing Profile as on December 31, 2020 vs September 30, 2020
18
Rs 962.60 bn Rs 959.01 bn
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitisation,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
20.97%
Other
Borrowing,
3.59%
Public
Deposit,
13.41%
Securitization,
25.37%
Subordinated
debts, 4.89%
Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%
Q2 FY21
ALM statement on December 31, 2020
19
Particulars (Rs. Bn) One
month
Over one
month to 2
months
Over 2
months to
3 months
Over 3
months to
6 months
Over 6
months to
one year
Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)
Shareholding Pattern as of December 31, 2020, vs December 31, 2019
20
No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn
Promoters &
Promoters
group,
26.48%
FII & FPI,
61.82%
NRI, 0.15%
MF/Bank,
1.59%
Other
Corporate
Body,
3.66%
Public,
6.30%
Q3 FY21
Promoters &
Promoters
group,
26.25%
FII & FPI,
64.33%
NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%
Q3 FY20
Has Attracted Strong Interest from Quality Investors
Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.
21
Key Shareholders
Current
Shareholding
(Mn Shares)
%
Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund
12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00
Contact Us
22
For any Investor Relations
queries please contact
Sanjay K. Mundra
Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507
About Us
About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on a Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with a strategic presence in 5-10-year-old
trucks. It has a pan-India presence with a network of 1,799 branches and employs 24,670 employees including 19,179 Business
teams. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks, and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing, and other loans like accidental
repair loans, tire loans, and working capital finance, etc. For more information please visit www.stfc.in
Forward-Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variations of
these expressions or those concerning our future prospects are forward-looking statements. Actual results may differ materially
from those suggested by the forward-looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97%, and 104% of the Demand respectively.
The Company invoked a resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as of December 31, 2020, the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
The liquidity buffer and SLR investments were Rs. 134.30 bn and Rs. 18.12 bn respectively.
3
BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19
The above additional ECL provision is based on the Company’s historical experience and other
emerging forward-looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.
4
Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21
Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60
EPS
Performance Highlights – Q3 FY21 vs Q3 FY20
5
Total Income
Net Interest Income*
PAT
5.23%
1.63%
17.23%
21.77%
Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn
Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn
Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn
*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)
Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20
EPS
Performance Highlights – 9M FY21 vs 9M FY20
6
Total Income
Net Interest Income*
PAT
4.26%
2.10%
23.97%
28.12%
9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn
9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn
9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn
*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)
Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20
Performance Highlights – Q3 FY21 vs Q3 FY20
7
AUM
Gross Stage 3 assets
Net Stage 3 assets
Book Value
5.51%
13.01%
24.64%
5.61%
Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn
Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn
Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn
CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.
AUM Break-up
8
*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
Segment-wise Break up
9
HCVs and CEs,
45.76%
M&LCVs, 23.34%
Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%
Others, 0.05%
Q3 FY20
HCVs and CEs,
47.54%
M&LCVs, 24.03%
Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%
Q3 FY21
Branch & AUM distribution – Q3 FY21 vs Q3 FY20
10
Branch (Nos) AUM (Rs in bn)
Total AUM Rs
1,149.3 bn
Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799
Urban branches represent places where a population of more than 10 Lakh
Semi-urban branches represent places where the population is less between 1 Lakh to 10 Lakh
Rural branches represent places where the population is less than 1 Lakh
Urban,
224
Rural,
984
Semi-
Urban,
591
Q3 FY21
Urban,
179.0
Rural,
559.1
Semi-
Urban,
411.2
Q3 FY21
Urban,
217 Rural,
936
Semi-
Urban,
561
Q3 FY20
Urban,
182.8
Rural,
510.9
Semi-
Urban,
395.6
Q3 FY20
Provision Analysis
11
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%
Well-entrenched Pan India Network
12
Branch Network Branch
Offices
Rural
Centers
Private
Financiers
Customers Business Team
Zonal Split of Branches
Employees
ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE
ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167
ZONCE, 114
ZOSO1, 407
ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161
ZORPR, 96
P&L Statement
13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Balance Sheet
14
Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Balance Sheet (Continued)
15
Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Key Metrics – Q3 FY21
16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Borrowing Profile as of December 31, 2020, vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn
17
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
23.87% Commercial
Paper, 0.54%
Other
Borrowing,
1.89%
Public
Deposit,
13.09%
Securitization,
24.40%
Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%
External
Commercial
Borrowing,
3.74%
Q3 FY20
Borrowing Profile as of December 31, 2020, vs September 30, 2020
18
Rs 962.60 bn Rs 959.01 bn
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
20.97%
Other
Borrowing,
3.59%
Public
Deposit,
13.41%
Securitization,
25.37%
Subordinated
debts, 4.89%
Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%
Q2 FY21
ALM statement on December 31, 2020
19
Particulars (Rs. Bn) One
month
Over one
month to 2
months
Over 2
months to
3 months
Over 3
months to
6 months
Over 6
months to
one year
Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)
Shareholding Pattern as of December 31, 2020, vs December 31, 2019
20
No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn
Promoters &
Promoters
group,
26.48%
FII & FPI,
61.82%
NRI, 0.15%
MF/Bank,
1.59%
Other
Corporate
Body,
3.66%
Public,
6.30%
Q3 FY21
Promoters &
Promoters
group,
26.25%
FII & FPI,
64.33%
NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%
Q3 FY20
Has Attracted Strong Interest from Quality Investors
Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.
21
Key Shareholders
Current
Shareholding
(Mn Shares)
%
Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund
12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00
Contact Us
22
For any Investor Relations
queries please contact
Sanjay K. Mundra
Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507
About Us
About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on a Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with a strategic presence in 5-10-year-old
trucks. It has a pan-India presence with a network of 1,799 branches and employs 24,670 employees including 19,179 Business
teams. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks, and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing, and other loans like accidental
repair loans, tire loans, and working capital finance, etc. For more information please visit www.stfc.in
Forward-Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variations of
these expressions or those concerning our future prospects are forward-looking statements. Actual results may differ materially
from those suggested by the forward-looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97%, and 104% of the Demand respectively.
The Company invoked a resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as of December 31, 2020, the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
The liquidity buffer and SLR investments were Rs. 134.30 bn and Rs. 18.12 bn respectively.
3
BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19
The above additional ECL provision is based on the Company’s historical experience and other
emerging forward-looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.
4
Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21
Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60
EPS
Performance Highlights – Q3 FY21 vs Q3 FY20
5
Total Income
Net Interest Income*
PAT
5.23%
1.63%
17.23%
21.77%
Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn
Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn
Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn
*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)
Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20
EPS
Performance Highlights – 9M FY21 vs 9M FY20
6
Total Income
Net Interest Income*
PAT
4.26%
2.10%
23.97%
28.12%
9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn
9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn
9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn
*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)
Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20
Performance Highlights – Q3 FY21 vs Q3 FY20
7
AUM
Gross Stage 3 assets
Net Stage 3 assets
Book Value
5.51%
13.01%
24.64%
5.61%
Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn
Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn
Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn
CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.
AUM Break-up
8
*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
Segment-wise Break up
9
HCVs and CEs,
45.76%
M&LCVs, 23.34%
Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%
Others, 0.05%
Q3 FY20
HCVs and CEs,
47.54%
M&LCVs, 24.03%
Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%
Q3 FY21
Branch & AUM distribution – Q3 FY21 vs Q3 FY20
10
Branch (Nos) AUM (Rs in bn)
Total AUM Rs
1,149.3 bn
Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799
Urban branches represent places where a population of more than 10 Lakh
Semi-urban branches represent places where the population is less between 1 Lakh to 10 Lakh
Rural branches represent places where the population is less than 1 Lakh
Urban,
224
Rural,
984
Semi-
Urban,
591
Q3 FY21
Urban,
179.0
Rural,
559.1
Semi-
Urban,
411.2
Q3 FY21
Urban,
217 Rural,
936
Semi-
Urban,
561
Q3 FY20
Urban,
182.8
Rural,
510.9
Semi-
Urban,
395.6
Q3 FY20
Provision Analysis
11
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%
Well-entrenched Pan India Network
12
Branch Network Branch
Offices
Rural
Centers
Private
Financiers
Customers Business Team
Zonal Split of Branches
Employees
ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE
ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167
ZONCE, 114
ZOSO1, 407
ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161
ZORPR, 96
P&L Statement
13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Balance Sheet
14
Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Balance Sheet (Continued)
15
Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Key Metrics – Q3 FY21
16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Borrowing Profile as of December 31, 2020, vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn
17
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
23.87% Commercial
Paper, 0.54%
Other
Borrowing,
1.89%
Public
Deposit,
13.09%
Securitization,
24.40%
Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%
External
Commercial
Borrowing,
3.74%
Q3 FY20
Borrowing Profile as of December 31, 2020, vs September 30, 2020
18
Rs 962.60 bn Rs 959.01 bn
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
20.97%
Other
Borrowing,
3.59%
Public
Deposit,
13.41%
Securitization,
25.37%
Subordinated
debts, 4.89%
Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%
Q2 FY21
ALM statement on December 31, 2020
19
Particulars (Rs. Bn) One
month
Over one
month to 2
months
Over 2
months to
3 months
Over 3
months to
6 months
Over 6
months to
one year
Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)
Shareholding Pattern as of December 31, 2020, vs December 31, 2019
20
No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn
Promoters &
Promoters
group,
26.48%
FII & FPI,
61.82%
NRI, 0.15%
MF/Bank,
1.59%
Other
Corporate
Body,
3.66%
Public,
6.30%
Q3 FY21
Promoters &
Promoters
group,
26.25%
FII & FPI,
64.33%
NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%
Q3 FY20
Has Attracted Strong Interest from Quality Investors
Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.
21
Key Shareholders
Current
Shareholding
(Mn Shares)
%
Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund
12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00
Contact Us
22
For any Investor Relations
queries please contact
Sanjay K. Mundra
Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507
About Us
About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on a Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with a strategic presence in 5-10-year-old
trucks. It has a pan-India presence with a network of 1,799 branches and employs 24,670 employees including 19,179 Business
teams. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks, and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing, and other loans like accidental
repair loans, tire loans, and working capital finance, etc. For more information please visit www.stfc.in
Forward-Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variations of
these expressions or those concerning our future prospects are forward-looking statements. Actual results may differ materially
from those suggested by the forward-looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in Post moratorium, the collections for the month of September 2020, October 2020, November 2020
and December 2020 were 95 %, 97%, 97%, and 104% of the Demand respectively.
The Company invoked a resolution plan to relieve COVID – 19 pandemic related stress to eligible
Borrowers worth Rs. 22,670 mn, out of which as of December 31, 2020, the Company had
restructured loans worth Rs. 3,096 mn. The balance is likely to be restructured in the next couple of
quarters.
The liquidity buffer and SLR investments were Rs. 134.30 bn and Rs. 18.12 bn respectively.
3
BUSINESS UPDATE
Additional Expected Credit Loss (ECL) provision on Loans on account of COVID – 19
The above additional ECL provision is based on the Company’s historical experience and other
emerging forward-looking factors on account of the pandemic. However, the actual impact may vary
due to prevailing uncertainty caused by the pandemic. The Company’s management is continuously
monitoring the situation and the economic factors affecting the operations of the Company.
4
Particulars (Rs. mn) Q4FY20 Q1 FY21 Q2 FY21 Q3FY21 9M FY21
Cumulative
provision till
December 31
2020
COVID – 19 provision 9,096.40 9,561.50 4,166.50 2,248.20 15,976.20 25,072.60
EPS
Performance Highlights – Q3 FY21 vs Q3 FY20
5
Total Income
Net Interest Income*
PAT
5.23%
1.63%
17.23%
21.77%
Q3 FY21 Rs 44,431.2 mn
Q3 FY20 Rs 42,222.0 mn
Q3 FY21 Rs 29.54
Q3 FY20 Rs 37.76
Q3 FY21 Rs 21,482.2 mn
Q3 FY20 Rs 21,137.5 mn
Q3 FY21 Rs 7,277.2 mn
Q3 FY20 Rs 8,791.6 mn
*
including Direct assignment Income
Rs. 77.6 Mn (Q3 FY20 Rs -16.4 Mn)
Cost to income ratio at
22 % in Q3 FY21 as
compared to 22.92% in
Q3 FY20
EPS
Performance Highlights – 9M FY21 vs 9M FY20
6
Total Income
Net Interest Income*
PAT
4.26%
2.10%
23.97%
28.12%
9M FY21 Rs 129,385.5 mn
9M FY20 Rs 124,095.9 mn
9M FY21 Rs 70.33
9M FY20 Rs 97.85
9M FY21 Rs 60,159.8 mn
9M FY20 Rs 61,452.4 mn
9M FY21 Rs 17,323.4 mn
9M FY20 Rs 22,784.6 mn
*
including Direct assignment Income
Rs. 789.0 Mn (9M FY20 Rs 132.8 Mn)
Cost to income ratio at
20.92% in 9M FY21 as
compared to 22.63% in
9M FY20
Performance Highlights – Q3 FY21 vs Q3 FY20
7
AUM
Gross Stage 3 assets
Net Stage 3 assets
Book Value
5.51%
13.01%
24.64%
5.61%
Q3 FY21 Rs 1,149,320.6 mn
Q3 FY20 Rs 1,089,313.8 mn
Q3 FY21 Rs 827.75
Q3 FY20 Rs 783.78
Q3 FY21 Rs 817,04.3 mn
Q3 FY20 Rs 93,923.5 mn
Q3 FY21 Rs 48,041.6 mn
Q3 FY20 Rs 63,747.6 mn
CRAR at 23.61% as of
Q3 FY21 compared to
20.68% as of Q3 FY20.
AUM Break-up
8
*Off Books pertains to Direct assignment portfolio
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Y
o
YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Loan Portfolio
- On Books
Balance sheet assets 8,56,784.9 8,76,987.8 8,73,031.2 9,03,375.7 5.44% 3.48% 8,56,784.9 9,03,375.7 5.44% 8,73,971.2
Securitised assets 2,18,045.1 2,28,830.4 2,44,232.1 2,32,411.1 6.59% -4.84% 2,18,045.1 2,32,411.1 6.59% 2,11,045.9
Total On books 10,74,830.0 11,05,818.2 11,17,263.3 11,35,786.8 5.67% 1.66% 10,74,830.0 11,35,786.8 5.67% 10,85,017.1
- Off Books* 14,483.8 11,745.5 16,196.0 13,533.8 -6.56% -16.44% 14,483.8 13,533.8 -6.56% 12,475.3
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
- New 1,04,651.3 96,561.0 92,324.7 84,939.6 -18.84% -8.00% 1,04,651.3 84,939.6 -18.84% 97,951.2
- Used 9,26,255.2 9,58,640.0 9,80,888.3 10,10,346.5 9.08% 3.00% 9,26,255.2 10,10,346.5 9.08% 9,39,489.5
- Business Loans 26,495.0 25,217.3 23,621.7 22,259.1 -15.99% -5.77% 26,495.0 22,259.1 -15.99% 25,649.8
- Working capital loans 31,420.9 36,656.9 36,114.2 31,268.0 -0.49% -13.42% 31,420.9 31,268.0 -0.49% 33,859.4
- Others 491.4 488.5 510.4 507.4 3.26% -0.59% 491.4 507.4 3.26% 542.5
Total AUM 10,89,313.8 11,17,563.7 11,33,459.3 11,49,320.6 5.51% 1.40% 10,89,313.8 11,49,320.6 5.51% 10,97,492.4
Segment-wise Break up
9
HCVs and CEs,
45.76%
M&LCVs, 23.34%
Passenger Vehicles,
22.48%
Tractors, 3.06%
Business Loans, 2.43%
Working Capital Loans,
2.88%
Others, 0.05%
Q3 FY20
HCVs and CEs,
47.54%
M&LCVs, 24.03%
Passenger
Vehicles, 21.06%
Tractors, 2.67%
Business Loans,
1.94%
Working Capital
Loans, 2.72% Others, 0.04%
Q3 FY21
Branch & AUM distribution – Q3 FY21 vs Q3 FY20
10
Branch (Nos) AUM (Rs in bn)
Total AUM Rs
1,149.3 bn
Total AUM
Rs 1,089.3 bn Total Branch 1,714
Total Branch 1,799
Urban branches represent places where a population of more than 10 Lakh
Semi-urban branches represent places where the population is less between 1 Lakh to 10 Lakh
Rural branches represent places where the population is less than 1 Lakh
Urban,
224
Rural,
984
Semi-
Urban,
591
Q3 FY21
Urban,
179.0
Rural,
559.1
Semi-
Urban,
411.2
Q3 FY21
Urban,
217 Rural,
936
Semi-
Urban,
561
Q3 FY20
Urban,
182.8
Rural,
510.9
Semi-
Urban,
395.6
Q3 FY20
Provision Analysis
11
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Q2 FY21 as
per
Supreme
court order
Q3 FY21 as
per
Supreme
court order
Gross Stage 3 93,923.5 89,307.5 82,171.2 81,704.3 -13.01% -0.57% 93,923.5 81,704.3 -13.01% 91,797.1 72,656.1 61,208.0
ECL provision-Stage 3 30,175.9 34,429.1 32,630.7 33,662.8 11.56% 3.16% 30,175.9 33,662.8 11.56% 31,886.5 28,718.4 24,984.6
Net Stage 3 63,747.6 54,878.4 49,540.5 48,041.5 -24.64% -3.03% 63,747.6 48,041.5 -24.64% 59,910.6 43,937.6 36,223.5
Gross Stage 3 (%) 8.71% 7.98% 7.26% 7.11% -18.36% -2.05% 8.71% 7.11% -18.36% 8.36% 6.42% 5.33%
Net Stage 3 (%) 6.09% 5.06% 4.51% 4.31% -29.17% -4.43% 6.09% 4.31% -29.17% 5.62% 3.99% 3.22%
Coverage Ratio (%) Stage 3 32.13% 38.55% 39.71% 41.20% 28.24% 3.75% 32.13% 41.20% 28.24% 34.74% 39.53% 40.82%
Gross Stage 1 & 2 9,83,849.9 10,29,274.7 10,49,026.2 10,66,650.0 8.42% 1.68% 9,83,849.9 10,66,650.0 8.42% 10,06,319.5 10,58,541.4 10,87,146.2
ECL provision-Stage 1 & 2 26,794.4 38,412.4 41,776.6 43,806.2 63.49% 4.86% 26,794.4 43,806.2 63.49% 31,433.6 45,688.8 52,484.4
Net Stage 1 & 2 9,57,055.5 9,90,862.3 10,07,249.6 10,22,843.8 6.87% 1.55% 9,57,055.5 10,22,843.8 6.87% 9,74,885.9 10,12,852.5 10,34,661.8
ECL provision (%) Stage 1 & 2 2.72% 3.73% 3.98% 4.11% 50.80% 3.13% 2.72% 4.11% 50.80% 3.12% 4.32% 4.83%
Well-entrenched Pan India Network
12
Branch Network Branch
Offices
Rural
Centers
Private
Financiers
Customers Business Team
Zonal Split of Branches
Employees
ABBREVIATIONS
Zone Zone Name
ZOADH HYDERABAD ZONE
ZODHP DELHI ZONE
ZOECE RANCHI ZONE
ZOCHN CHANDIGARH ZONE
ZOGRA AHMEDABAD ZONE
ZONCE LUCKNOW ZONE
ZOSO1 CHENNAI ZONE
ZOSOU BANGALORE ZONE
ZOWON KOLKATA ZONE
ZOIND INDORE ZONE
ZOPUN PUNE ZONE
ZORPR RAIPUR ZONE
ZOADH, 180
ZODHP, 49
ZOECE, 101
ZOCHN, 59
ZOGRA, 167
ZONCE, 114
ZOSO1, 407
ZOSOU, 248
ZOWON, 81
ZOIND, 136
ZOPUN, 161
ZORPR, 96
P&L Statement
13 *Before Provisions & Contingencies
Particulars (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Interest expended 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net interest income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income - - - - - - - - 0.00% -58.8
Operating income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,011.0
Operating expenditure 5,126.6 3,630.8 4,714.5 5,079.5 -0.92% 7.74% 14,512.1 13,424.8 -7.49% 19,670.5
Core operating profit * 16,010.9 14,794.6 15,537.7 16,402.7 2.45% 5.57% 46,940.3 46,735.0 -0.44% 61,340.5
Other income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 995.0
Operating profit 16,307.1 14,951.7 15,758.8 16,637.1 2.02% 5.57% 47,609.9 47,347.6 -0.55% 62,335.5
Loan Losses & Provisions 4,443.9 10,645.9 6,554.6 6,747.1 51.83% 2.94% 16,662.2 23,947.6 43.72% 27,948.8
Profit before tax 11,863.2 4,305.8 9,204.2 9,890.0 -16.63% 7.45% 30,947.7 23,400.0 -24.39% 34,386.7
Tax Expense 3,071.6 1,105.2 2,358.6 2,612.8 -14.94% 10.78% 8,163.1 6,076.6 -25.56% 9,368.3
Profit after tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
Other comprehensive Income (Net) 5.5 -1,914.5 210.0 594.0 10700.00% 182.86% -38.8 -1,110.5 2762.11% -47.4
Total Comprehensive Income 8,797.1 1,286.1 7,055.6 7,871.2 -10.53% 11.56% 22,745.8 16,212.9 -28.72% 24,971.0
EPS (Rs) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Tier I CRAR % 16.82% 18.34% 20.12% 20.51% 21.91% 1.91% 16.82% 20.51% 21.95% 18.13%
Tier II CRAR % 3.86% 3.59% 3.32% 3.10% -19.68% -6.62% 3.86% 3.10% -19.68% 3.86%
Total CRAR % 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Book Value (Rs) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Balance Sheet
14
Particulars (Rs. mn) Dec-19 Jun-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
I. ASSETS
Financial Assets
Cash and cash equivalents 9,653.1 32,865.8 29,250.8 37,983.0 293.48% 29.85% 30,889.9
Bank Balance other than above 40,396.0 39,932.7 63,006.2 46,942.9 16.21% -25.49% 42,259.3
Derivative financial instruments 2,455.6 5,177.7 2,431.9 1,512.8 -38.39% -37.79% 7,587.3
Receivables
(I) Trade Receivables 181.4 48.0 61.1 61.0 -66.37% -0.16% 105.0
(II) Other Receivables 28.0 18.5 810.2 670.2 2293.57% -17.28% 56.4
Loans 10,17,956.9 10,34,011.6 10,43,394.5 10,58,810.8 4.01% 1.48% 10,22,316.3
Investments 28,229.2 28,328.8 29,762.7 29,037.6 2.86% -2.44% 27,984.8
Other-financial assets 353.1 380.0 378.4 2,749.0 678.53% 626.48% 387.0
Non Financial assets
Current tax assets (net) 2,009.6 2,491.0 2,491.0 3,397.1 69.04% 36.37% 2,491.0
Deferred tax assets (net) 177.6 1,452.7 1,291.1 1,115.5 528.10% -13.60% 625.0
Investment Property 20.5 20.2 20.1 20.0 -2.44% -0.50% 20.3
Property, plant and equipment 1,466.1 1,403.8 1,323.5 1,259.9 -14.06% -4.81% 1,498.8
Right-of-use assets 3,427.2 3,131.8 3,028.3 3,218.5 -6.09% 6.28% 3,342.9
Other Intangible assets 21.0 24.2 23.0 22.4 6.67% -2.61% 26.7
Other non-financial assets 1,561.6 1,839.8 1,955.4 1,957.9 25.38% 0.13% 1,695.7
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Balance Sheet (Continued)
15
Particulars (Rs. mn) Dec-19 Mar-20 Sep-20 Dec-20 YoY (%) QoQ (%) Mar-20
II. Liabilities and Equity
Financial Liabilities
Derivative financial instruments - - - - 0.00% 0.00% -
Payables 1,742.1 1,129.8 1,244.4 1,565.6 -10.13% 25.81% 1,449.7
Debt Securities 3,06,524.4 3,38,829.9 3,25,170.8 3,28,732.1 7.25% 1.10% 3,42,669.6
Borrowings (other than debt securities) 4,28,217.9 4,44,360.6 4,57,796.9 4,43,544.8 3.58% -3.11% 4,24,746.0
Deposits 1,20,277.2 1,20,565.4 1,29,167.1 1,43,353.6 19.19% 10.98% 1,19,601.2
Subordinated Liabilities 60,143.2 48,824.9 46,871.1 46,966.7 -21.91% 0.20% 56,700.7
Other financial liabilities 6,849.1 9,244.5 9,130.2 8,698.2 27.00% -4.73% 9,123.2
Lease liabilities 3,665.2 3,454.5 3,405.1 3,613.2 -1.42% 6.11% 3,628.1
Non-financial Liabilities
Current tax liabilities (net) 1,024.8 1,536.5 1,525.4 1,020.2 -0.45% -33.12% 1,020.2
Provisions 1,401.4 1,543.8 1,490.3 1,490.8 6.38% 0.03% 1,463.3
Other non-financial liabilities 265.2 299.0 303.4 300.9 13.46% -0.82% 832.8
Equity
Equity share capital 2,268.8 2,268.8 2,530.6 2,530.6 11.54% 0.00% 2,268.8
Other equity 1,75,557.6 1,79,068.9 2,00,592.9 2,06,941.9 17.88% 3.17% 1,77,782.8
Total 11,07,936.9 11,51,126.6 11,79,228.2 11,88,758.6 7.29% 0.81% 11,41,286.4
Key Metrics – Q3 FY21
16
P&L Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Interest Income 41,912.7 41,273.6 43,271.1 44,125.5 5.28% 1.97% 1,23,386.0 1,28,670.2 4.28% 1,64,773.1
Less: Interest Expenses 20,775.2 22,848.2 23,018.9 22,643.3 8.99% -1.63% 61,933.6 68,510.4 10.62% 83,703.3
Net Interest Income 21,137.5 18,425.4 20,252.2 21,482.2 1.63% 6.07% 61,452.4 60,159.8 -2.10% 81,069.8
Other Operating Income & Other Income 296.2 157.1 221.1 234.4 -20.86% 6.02% 669.6 612.6 -8.51% 936.2
Profit After Tax 8,791.6 3,200.6 6,845.6 7,277.2 -17.23% 6.30% 22,784.6 17,323.4 -23.97% 25,018.4
EPS (Rs.) 37.76 12.99 27.79 29.54 -21.77% 6.30% 97.85 70.33 -28.12% 107.44
Cost to income Ratio (%) 22.92% 18.67% 21.83% 22.00% -4.01% 0.79% 22.63% 20.92% -7.53% 23.31%
NIM (on AUM) 7.34% 6.42% 6.66% 6.88% -6.28% 3.28% 7.27% 6.66% -8.39% 7.16%
Balance Sheet Metrics (Rs. mn) Q3 FY20 Q1 FY21 Q2 FY21 Q3 FY21 YoY (%) QoQ (%) 9M FY20 9M FY21 YoY (%) FY20
Networth 1,77,550.0 1,81,061.3 2,02,847.1 2,09,196.1 17.82% 3.13% 1,77,550.0 2,09,196.1 17.82% 1,79,775.2
Book Value (Rs.) 783.78 799.26 802.66 827.75 5.61% 3.13% 783.78 827.75 5.61% 793.59
Interest Coverage (x) 2.03 1.81 1.89 1.96 -3.45% 3.70% 2.00 1.89 -5.50% 1.98
ROA (%) 3.05% 1.06% 2.22% 2.32% -23.95% 4.52% 2.66% 1.87% -29.70% 2.17%
ROE (%) 20.20% 7.09% 14.24% 14.11% -30.14% -0.94% 18.18% 11.96% -34.20% 14.71%
CRAR (%) 20.68% 21.93% 23.44% 23.61% 14.15% 0.71% 20.68% 23.61% 14.18% 21.99%
Borrowing Profile as of December 31, 2020, vs December 31, 2019
Rs 962.60 bn Rs 915.16 bn
17
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
23.87% Commercial
Paper, 0.54%
Other
Borrowing,
1.89%
Public
Deposit,
13.09%
Securitization,
24.40%
Subordinated
debts, 6.57%
Term Loan,
16.43%
Term Loan in
Foreign
currency,
0.39%
External
Commercial
Bond, 9.08%
External
Commercial
Borrowing,
3.74%
Q3 FY20
Borrowing Profile as of December 31, 2020, vs September 30, 2020
18
Rs 962.60 bn Rs 959.01 bn
Bonds,
21.32% External
Commercial
Bond, 12.83%
External
Commercial
Borrowing,
4.27%
Other
Borrowing,
2.34%
Public
Deposit,
14.76%
Securitization,
23.77%
Subordinated
debts, 4.88%
Term Loan,
15.83%
Q3 FY21
Bonds,
20.97%
Other
Borrowing,
3.59%
Public
Deposit,
13.41%
Securitization,
25.37%
Subordinated
debts, 4.89%
Term Loan,
14.44%
External
Commercial
Bond, 12.94%
External
Commercial
Borrowing,
4.39%
Q2 FY21
ALM statement on December 31, 2020
19
Particulars (Rs. Bn) One
month
Over one
month to 2
months
Over 2
months to
3 months
Over 3
months to
6 months
Over 6
months to
one year
Over one
year to 3
years
Over 3 to
5 years Over 5 years Total
Total Outflows 33.65 24.54 46.15 95.59 173.07 463.68 109.94 264.98 1,211.60
Total Intflows 83.71 36.21 49.07 105.07 185.90 513.20 169.14 47.66 1,189.96
Mismatch 50.06 11.67 2.92 9.48 12.83 49.52 59.20 (217.32) (21.64)
Cumulative mismatch 50.06 61.73 64.65 74.13 86.96 136.48 195.68 (21.64)
Shareholding Pattern as of December 31, 2020, vs December 31, 2019
20
No. of shares outstanding: 253.06 mn No. of shares outstanding: 226.88 mn
Promoters &
Promoters
group,
26.48%
FII & FPI,
61.82%
NRI, 0.15%
MF/Bank,
1.59%
Other
Corporate
Body,
3.66%
Public,
6.30%
Q3 FY21
Promoters &
Promoters
group,
26.25%
FII & FPI,
64.33%
NRI, 0.13%
MF/Bank,
2.41%
Other
Corporate
Body,
0.99%
Public,
5.90%
Q3 FY20
Has Attracted Strong Interest from Quality Investors
Consistent track record and high growth
potential has attracted reputed institutional and
private equity investors to infuse growth capital
Last two fundraising :
1. On August 06, 2020, allotted 26.179 mn
equity shares of the face value of Rs. 10/- each
(“Rights Equity Shares”) aggregating to Rs.
14.92 bn to the eligible equity shareholders
for cash at a price of Rs. 570/- per Rights
Equity Share (including a premium of Rs.
560/- per rights equity share) in the ratio of 3
rights equity shares for every 26 equity
shares held by the eligible equity
shareholders on the record date i.e. July 10,
2020.
2. On January 28, 2010, allotted 11.658 mn
equity shares at Rs. 500.80 per equity share
to Qualified Institutional Buyers (QIB) for an
aggregate sum of Rs. 5.84 bn to 45 marquees
global as well as domestic funds and
insurers, which included 22 existing investors
and the rest, new investors.
21
Key Shareholders
Current
Shareholding
(Mn Shares)
%
Shriram Capital Limited 66.96 26.46
Fidelity Investment Trust Fidelity Series Emerging Markets
Opportunities Fund
12.46 4.92
Sanlam Life Insurance Limited 7.54 2.98
Life Insurance Corporation of India 6.82 2.70
Government Pension Fund Global 5.63 2.22
J P Morgan Funds 4.60 1.82
Wishbone Fund Ltd. 4.38 1.73
T. Rowe Price International Value Equity Fund 4.35 1.72
T. Rowe Price New Asia Fund 3.37 1.33
Vanguard Total International Stock Index Fund 2.71 1.07
Public & Others 134.24 53.05
Total 253.06 100.00
Contact Us
22
For any Investor Relations
queries please contact
Sanjay K. Mundra
Shriram Transport Finance Co. Ltd
Email: smundra@stfc.in
Tel. No. +91-22-4095 9507
About Us
About Shriram Transport Finance Co. Ltd.
Shriram Transport Finance Co Ltd. is one of the largest asset financing NBFCs in India with Assets on a Balance sheet of Rs.
114,932 crores. The company is a leader in organized financing of pre-owned trucks with a strategic presence in 5-10-year-old
trucks. It has a pan-India presence with a network of 1,799 branches and employs 24,670 employees including 19,179 Business
teams. The company has built a strong customer base of approx. 2.10 mn. Over the past 41 years, it has developed strong
competencies in the areas of loan origination, valuation of pre-owned trucks, and collection. It has a vertically integrated business
model and offers a number of products which include: Pre-owned CV financing, New CV financing, and other loans like accidental
repair loans, tire loans, and working capital finance, etc. For more information please visit www.stfc.in
Forward-Looking Statement
Certain statements in this document with words or phrases such as “will”, “should”, etc., and similar expressions or variations of
these expressions or those concerning our future prospects are forward-looking statements. Actual results may differ materially
from those suggested by the forward-looking statements due to a number of risks or uncertainties associated with the expectations.
These risks and uncertainties include, but are not limited to, our ability to successfully implement our strategy and changes in